Sales

Operating profit

Net profit

Income Statements(KRW in millions)

Item 2023 2024 2025
Sales 70,779 109,968 72,278
Cost of sales 50,773 95,875 58,599
Gross Profit 20,006 14,093 13,679
Operating Profit 13,087 10,056 6,847
Non-operating Income 41 606 764
Non-operating Expense 6 12 21,622
Finance Income 2,632 5,433 28,956
Finance Costs 1,243 2,636 4,064
Net Profit 11,618 10,555 8,614

Total Assets

Total liabilities

Total equity

Financial Position(KRW in millions)

Item 2023 2024 2025
Current Assets 66,767 105,493 390,463
Non-current Assets 79,961 148,596 332,724
Total Assets 146,728 254,089 723,187
Current liabilities 23,891 18,088 22,872
Non-Current liabilities 207 1,719 45,847
Total liabilities 24,098 19,807 68,720
Share capital 25,938 32,669 52,239
Capital surplus 33,811 131,948 529,662
Retained earnings 64,697 71,482 74,383
Total equity 122,630 234,283 654,468
Total liabilities and shareholders’ equity 146,728 254,089 723,187