Item | 2019 | 2020 | 2021 |
---|---|---|---|
Sales | 15,182,553 | 14,903,658 | 15,493,382 |
Cost Of Sales | 14,191,187 | 14,159,005 | 16,010,120 |
Gross profit | 991,366 | 744,653 | -516,738 |
Operating profit | 290,168 | 74,367 | -1,384,816 |
Finance Income | 786,610 | 1,304,393 | 918,410 |
Finance Costs | 1,089,416 | 1,328,344 | 1,628,852 |
Non-operating income | 605,117 | 246,751 | 886,296 |
Non-operating expense | 502,601 | 866,272 | 422,537 |
Net profit | 213,081 | -835,178 | -1,141,204 |
Item | 2019 | 2020 | 2021 |
---|---|---|---|
Current Assets | 12,545,989 | 13,001,433 | 14,562,196 |
Non-current Assets | 12,509,384 | 12,242,759 | 12,730,898 |
Total Assets | 25,055,373 | 25,244,191 | 27,293,094 |
Current liabilities | 8,941,941 | 9,511,529 | 11,286,467 |
Non-Current liabilities | 3,187,116 | 3,311,437 | 3,592,871 |
Total liabilities | 12,129,058 | 12,822,966 | 14,879,339 |
Share capital | 353,866 | 353,866 | 353,866 |
Capital surplus | 2,483,377 | 2,400,507 | 2,400,507 |
Capital Adjustments | -8,478,316 | -8,478,316 | -8,697,363 |
Comprehensive Income Loss Accumulated Amount | 1,027,409 | 1,211,159 | 1,332,379 |
Retained earnings | 16,180,566 | 15,419,080 | 14,467,170 |
Non-controlling Interests | 1,359,413 | 1,514,930 | 2,557,196 |
Total equity | 12,926,315 | 12,421,225 | 12,413,755 |