Sales

Operating profit

Net profit

Income Statements

Item 2021 2022 2023
Sales 2,312,489 2,467,960 2,620,811
Cost of sales 1,756,970 1,876,918 2,003,912
Gross Profit 555,519 591,042 616,898
Operating Profit 179,665 204,139 212,609
Non-operating Income 10,532 9,819 13,701
Non-operating Expense 23,265 23,819 29,201
Finance Income 4,968 12,492 21,244
Finance Costs 1,157 1,871 2,091
Net Profit 128,991 151,031 189,481

Total Assets

Total liabilities

Total equity

Financial Position

Item 2021 2022 2023
Current Assets 864,355 950,422 1,096,506
Non-current Assets 1,108,617 1,125,236 1,083,000
Total Assets 1,972,973 2,075,659 2,179,505
Current liabilities 417,273 444,737 469,224
Non-Current liabilities 112,803 107,932 112,375
Total liabilities 530,077 552,669 581,599
Share capital 19,000 19,000 19,000
Retained earnings 1,378,587 1,460,752 1,535,056
Non-controlling Interests 25 23 23
Total equity 1,442,896 1,522,989 1,597,907
Total liabilities and shareholders’ equity 1,972,973 2,075,659 2,179,505