| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Sales | 4,616,107 | 6,420,312 | 4,360,982 |
| Cost of sales | 3,950,376 | 5,520,365 | 3,861,154 |
| Gross Profit | 665,731 | 899,947 | 499,828 |
| Operating Profit | 572,946 | 789,618 | 385,854 |
| Finance Income | 30,118 | 97,017 | 83,092 |
| Finance Costs | 60,049 | 150,645 | 157,057 |
| Net Profit | 549,305 | 677,081 | 245,041 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Current Assets | 1,358,712 | 1,834,200 | 1,757,323 |
| Non-current Assets | 5,130,067 | 5,714,742 | 6,096,623 |
| Total Assets | 6,488,779 | 7,548,942 | 7,853,946 |
| Current liabilities | 1,149,410 | 1,226,756 | 1,294,029 |
| Non-Current liabilities | 1,742,532 | 1,829,582 | 1,846,566 |
| Total liabilities | 2,891,942 | 3,056,338 | 3,140,595 |
| Share capital | 534,570 | 534,570 | 534,570 |
| Retained earnings | 851,314 | 1,474,700 | 1,638,233 |
| Total equity | 3,596,837 | 4,492,604 | 4,713,351 |
| Total liabilities and shareholders’ equity | 6,488,779 | 7,548,942 | 7,853,946 |