| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Sales | 6,420,312 | 4,360,982 | 5,161,218 |
| Cost of sales | 5,520,365 | 3,861,154 | 4,578,484 |
| Gross Profit | 899,947 | 499,828 | 582,734 |
| Operating Profit | 789,618 | 385,854 | 471,180 |
| Finance Income | 97,017 | 83,092 | 90,297 |
| Finance Costs | 150,645 | 157,057 | 252,270 |
| Net Profit | 677,081 | 245,041 | 268,143 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Current Assets | 1,834,200 | 1,757,323 | 2,021,806 |
| Non-current Assets | 5,714,742 | 6,096,623 | 8,249,700 |
| Total Assets | 7,548,942 | 7,853,946 | 10,271,506 |
| Current liabilities | 1,226,756 | 1,294,029 | 1,276,861 |
| Non-Current liabilities | 1,829,582 | 1,846,566 | 3,341,262 |
| Total liabilities | 3,056,338 | 3,140,595 | 4,618,123 |
| Share capital | 534,570 | 534,570 | 534,570 |
| Capital surplus | 717,132 | 717,132 | 717,132 |
| Retained earnings | 1,474,700 | 1,638,233 | 1,859,636 |
| Non-controlling Interests | 0 | 0 | 0 |
| Total equity | 4,492,604 | 4,713,351 | 5,653,383 |
| Total liabilities and shareholders’ equity | 7,548,942 | 7,853,946 | 10,271,506 |