Item | 2021 | 2022 | 2023 |
---|---|---|---|
Sales | 15,090 | 58,590 | 120,092 |
Cost of sales | 12,483 | 47,924 | 110,422 |
Gross Profit | 2,607 | 10,666 | 9,670 |
Operating Profit | 303 | 2,929 | 1,123 |
Non-operating Income | 687 | 7,871 | 2,622 |
Non-operating Expense | 109 | 3,763 | 3,781 |
Finance Income | 225 | 1,871 | 481 |
Finance Costs | 100 | 1,419 | 2,594 |
Net Profit | 1,006 | 7,055 | -2,308 |
Item | 2021 | 2022 | 2023 |
---|---|---|---|
Current Assets | 16,700 | 90,135 | 119,125 |
Non-current Assets | 6,512 | 36,078 | 39,780 |
Total Assets | 23,212 | 126,213 | 158,906 |
Current liabilities | 7,236 | 79,884 | 104,651 |
Non-Current liabilities | 259 | 168 | 228 |
Total liabilities | 7,495 | 80,052 | 104,879 |
Share capital | 6,890 | 15,628 | 17,241 |
Retained earnings | 1,006 | 8,062 | 5,754 |
Total equity | 15,717 | 46,161 | 54,027 |
Total liabilities and shareholders’ equity | 23,212 | 126,213 | 158,906 |