Item | 2021 | 2022 | 2023 |
---|---|---|---|
Sales | 47,217 | 73,646 | 93,742 |
Cost of sales | 39,921 | 64,972 | 109,870 |
Gross Profit | 7,296 | 8,675 | -16,127 |
Operating Profit | 4,020 | 4,586 | -22,880 |
Non-operating Income | 403 | 1,304 | 7,444 |
Non-operating Expense | 97 | 2,946 | 4,083 |
Finance Income | 89 | 288 | 586 |
Finance Costs | 3,086 | 1,357 | 3,941 |
Net Profit | 2,665 | 3,090 | -16,655 |
Item | 2021 | 2022 | 2023 |
---|---|---|---|
Current Assets | 21,239 | 37,754 | 34,334 |
Non-current Assets | 94,822 | 176,392 | 175,171 |
Total Assets | 116,062 | 214,145 | 209,505 |
Current liabilities | 27,520 | 42,744 | 80,617 |
Non-Current liabilities | 17,649 | 56,628 | 30,808 |
Total liabilities | 45,169 | 99,372 | 111,425 |
Share capital | 9,238 | 21,181 | 21,181 |
Capital surplus | 24,514 | 58,490 | 58,490 |
Retained earnings | 40,138 | 43,364 | 26,675 |
Total equity | 70,892 | 114,773 | 98,081 |
Total liabilities and shareholders’ equity | 116,062 | 214,145 | 209,505 |