| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Sales | 583,102 | 437,639 | 526,074 |
| Cost of sales | 74,800 | 68,043 | 65,077 |
| Gross Profit | 508,302 | 369,597 | 460,997 |
| Operating Profit | 487,637 | 348,351 | 439,182 |
| Non-operating Income | 270,223 | 2,829 | 114,381 |
| Non-operating Expense | 2,621 | 1,725 | 4,144 |
| Finance Income | 161,511 | 56,587 | 72,107 |
| Finance Costs | 143,689 | 142,730 | 196,321 |
| Net Profit | 773,086 | 291,451 | 402,047 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current Assets | 191,138 | 55,625 | 49,938 |
| Non-current Assets | 8,931,136 | 8,978,591 | 8,943,113 |
| Total Assets | 9,122,274 | 9,034,216 | 8,993,052 |
| Current liabilities | 807,918 | 1,370,454 | 1,138,453 |
| Non-Current liabilities | 2,384,580 | 1,769,227 | 1,819,906 |
| Total liabilities | 3,192,498 | 3,139,680 | 2,958,360 |
| Share capital | 81,433 | 81,433 | 81,433 |
| Capital surplus | 3,090,277 | 3,090,277 | 3,082,095 |
| Retained earnings | 3,246,681 | 3,212,372 | 3,360,710 |
| Other Comprehensive Income Loss Accumulated Amount | 930 | 0 | 0 |
| Total equity | 5,929,776 | 5,894,536 | 6,034,692 |
| Total liabilities and shareholders’ equity | 9,122,274 | 9,034,216 | 8,993,052 |