| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Sales | 5,700,446 | 3,811,451 | 4,068,909 |
| Cost of sales | 4,840,337 | 3,352,400 | 3,530,606 |
| Gross Profit | 860,109 | 459,051 | 538,303 |
| Operating Profit | 784,634 | 380,383 | 465,952 |
| Finance Income | 91,622 | 75,512 | 84,607 |
| Finance Costs | 144,937 | 153,631 | 248,949 |
| Net Profit | 676,532 | 239,540 | 249,107 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Current Assets | 1,589,555 | 1,553,592 | 1,809,233 |
| Non-current Assets | 5,801,935 | 6,189,326 | 8,333,843 |
| Total Assets | 7,391,490 | 7,742,918 | 10,143,076 |
| Current liabilities | 1,131,703 | 1,256,233 | 1,250,052 |
| Non-Current liabilities | 1,819,918 | 1,830,563 | 3,318,904 |
| Total liabilities | 2,951,621 | 3,086,796 | 4,568,956 |
| Share capital | 534,570 | 534,570 | 534,570 |
| Capital surplus | 715,615 | 715,615 | 715,615 |
| Retained earnings | 1,436,317 | 1,594,573 | 1,797,277 |
| Total equity | 4,439,869 | 4,656,122 | 5,574,120 |
| Total liabilities and shareholders’ equity | 7,391,490 | 7,742,918 | 10,143,076 |